{"text_format":"2","workbook":"xlsx","n_sheets":2,"sheets":["Data","Charts"],"not_rendered":{"charts":2,"images":2,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Data","index":0,"n_rows":24,"n_cols":13,"rows_kept":24,"cut":false,"hidden":false,"merged":[[0,1,0,12],[8,1,8,12],[16,1,16,12],[17,1,17,4],[17,5,17,8],[17,9,17,12],[9,1,9,4],[9,5,9,8],[9,9,9,12],[1,1,1,4],[1,5,1,8],[1,9,1,12]]}
[null,"Financial Period"]
[null,2008,null,null,null,2009,null,null,null,2010]
[null,"Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4"]
["Budget",75,85,95,90,85,95,105,100,95,105,115,110]
["Projected",80,90,100,95,90,100,110,95,100,110,120,115]
["Actual",90,100,110,110,100,110,120,125,120,130,140,145]
[]
[]
[null,"Financial Period"]
[null,2008,null,null,null,2009,null,null,null,2010]
[null,"Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4"]
["High",127,91,148,106,136,117,99,101,83,115,119,72]
["Average",84,59,99,65,97,91,69,70,63,70,74,50]
["Low",55,35,50,45,63,58,41,36,15,50,31,4]
[]
[]
[null,"Financial Period"]
[null,2008,null,null,null,2009,null,null,null,2010]
[null,"Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4"]
["Opening",147,146,206,215,262,215,193,159,194,180,154,148]
["High",204,211,314,283,358,262,295,232,226,264,180,208]
["Low",116,121,162,194,214,192,149,131,173,148,122,118]
["Closing",146,206,215,262,215,193,159,194,180,154,148,165]
["Volume",142,125,141,134,136,124,124,135,131,145,125,127]

{"sheet":"Charts","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}